| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 601 421 € | - | - | - | - | - | - | 516 809 € | 84 612 € | 38 230 € | 3024 € | 6367 € | 0 € | 6000 € | 0 € | 0 € | - | 17 347 € | - | - | 38 378 € | 0 € | 38 378 € | - | 0 € | 38 378 € |
| 2023 | 507 643 € | - | - | - | - | - | - | 392 256 € | 115 387 € | 41 830 € | 3989 € | 3744 € | 0 € | 0 € | 0 € | 0 € | - | 6620 € | - | - | 66 692 € | 0 € | 66 692 € | - | 0 € | 66 692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 734 € | 0 € | 6609 € | 27 516 € | 104 859 € | 2800 € | 0 € | 943 642 € | 946 442 € | 1 051 301 € | - | 102 864 € | 295 210 € | 0 € | 653 227 € | 1 051 301 € | 1 051 301 € |
| 2023 | 89 702 € | 0 € | 3500 € | 52 636 € | 145 838 € | 2800 € | 0 € | 653 011 € | 655 811 € | 801 649 € | - | 55 983 € | 130 817 € | 0 € | 614 849 € | 801 649 € | 801 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 580 € | 2485.0% | 19 630 € | 39 290 € | 6+50% |
| 2023 | 2540 € | 59.5% | 10 890 € | 24 610 € | 40% |
| 2022 | 6270 € | - | 10 950 € | 22 720 € | 4 |