| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 648 € | - | - | - | - | - | - | 64 245 € | 19 403 € | 0 € | 1379 € | 24 711 € | 2250 € | 0 € | 0 € | 140 € | - | 0 € | - | - | 40 625 € | 0 € | 40 625 € | - | 0 € | 40 625 € |
| 2024 | 77 087 € | - | - | - | - | - | - | 54 477 € | 22 610 € | 0 € | 1523 € | 24 084 € | 1909 € | 0 € | 0 € | 1042 € | - | 940 € | - | - | 43 364 € | 10 002 € | 33 362 € | - | 0 € | 33 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 82 927 € | 0 € | 5617 € | 32 000 € | 120 544 € | 0 € | 0 € | 168 905 € | 168 905 € | 289 449 € | - | 1755 € | 0 € | 0 € | 287 694 € | 289 449 € | 289 449 € |
| 2024 | 45 834 € | 0 € | 6468 € | 30 822 € | 83 124 € | 0 € | 0 € | 173 803 € | 173 803 € | 256 927 € | - | 2157 € | 0 € | 0 € | 254 770 € | 256 927 € | 256 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||