| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 306 310 € | -11 681 € | 0 € | 138 144 € | 224 035 € | 14 831 € | 106 197 € | - | - | - | - | - | 0 € | 0 € | 0 € | 123 € | - | 4672 € | - | - | 83 161 € | 0 € | 83 161 € | - | 0 € | 83 161 € |
| 2024 | 198 000 € | 11 768 € | 0 € | 70 119 € | 219 209 € | 14 831 € | 85 001 € | - | - | - | - | - | 0 € | 0 € | 0 € | 818 € | - | 6996 € | - | - | -45 332 € | 0 € | -45 332 € | - | 0 € | -45 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 162 671 € | 0 € | 436 € | 87 400 € | 250 507 € | 0 € | 0 € | 878 556 € | 878 556 € | 1 129 063 € | - | 276 792 € | 42 222 € | 0 € | 810 049 € | 1 129 063 € | 1 129 063 € |
| 2024 | 96 841 € | 0 € | 13 025 € | 94 875 € | 204 741 € | 0 € | 0 € | 735 348 € | 735 348 € | 940 089 € | - | 129 867 € | 63 333 € | 0 € | 746 889 € | 940 089 € | 940 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||