| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 486 € | - | - | - | - | - | - | 450 696 € | -150 210 € | 5237 € | 44 088 € | 138 938 € | 13 077 € | 0 € | 0 € | 0 € | - | 30 935 € | - | - | -104 609 € | 0 € | -104 609 € | - | 0 € | -104 609 € |
| 2023 | 308 560 € | - | - | - | - | - | - | 457 808 € | -149 248 € | 3541 € | 43 459 € | 112 112 € | 12 649 € | 0 € | 0 € | 0 € | - | 23 985 € | - | - | -120 770 € | 0 € | -120 770 € | - | 0 € | -120 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 16 128 € | 165 253 € | 181 385 € | 9544 € | 212 € | 773 672 € | 783 428 € | 964 813 € | - | 291 852 € | 284 649 € | 0 € | 388 312 € | 964 813 € | 964 813 € |
| 2023 | 2653 € | 0 € | 25 310 € | 224 628 € | 252 591 € | 8354 € | 212 € | 901 215 € | 909 781 € | 1 162 372 € | - | 276 351 € | 393 100 € | 0 € | 492 921 € | 1 162 372 € | 1 162 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||