| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 109 € | - | - | - | - | - | - | 62 300 € | -10 191 € | 24 496 € | 1334 € | 36 340 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 319 € | 0 € | 319 € | - | 0 € | 319 € |
| 2024 | 56 827 € | - | - | - | - | - | - | 61 297 € | -4470 € | 17 092 € | 7090 € | 29 280 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 € | 0 € | 518 € | - | 0 € | 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 228 € | 0 € | 1172 € | 13 225 € | 14 625 € | 0 € | 0 € | 15 371 € | 15 371 € | 29 996 € | - | 11 651 € | 1116 € | 0 € | 17 229 € | 29 996 € | 29 996 € |
| 2024 | 221 € | 0 € | 1132 € | 11 991 € | 13 344 € | 0 € | 0 € | 17 854 € | 17 854 € | 31 198 € | - | 13 922 € | 366 € | 0 € | 16 910 € | 31 198 € | 31 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 740 € | 40.1% | 2370 € | 7470 € | 20% |
| 2023 | 9810 € | 8.3% | 2110 € | 7120 € | 20% |
| 2022 | 10 700 € | - | 2470 € | 7120 € | 2 |