| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4200 € | - | - | - | - | - | - | 28 610 € | -24 410 € | 0 € | 162 € | 3374 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 198 € | 0 € | -21 198 € | - | 0 € | -21 198 € |
| 2023 | 4200 € | - | - | - | - | - | - | 4982 € | -782 € | 0 € | 209 € | 0 € | 1771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2762 € | 0 € | -2762 € | - | 0 € | -2762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2436 € | 0 € | 22 282 € | 0 € | 24 718 € | 0 € | 0 € | 2565 € | 2565 € | 27 283 € | - | 27 778 € | 17 696 € | 0 € | -18 191 € | 27 283 € | 27 283 € |
| 2023 | 232 € | 0 € | 22 632 € | 3072 € | 25 936 € | 0 € | 0 € | 0 € | 0 € | 25 936 € | - | 3933 € | 18 996 € | 0 € | 3007 € | 25 936 € | 25 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1070 € | 1237.5% | 0 € | 0 € | 10% |
| 2023 | 80 € | 33.3% | 10 € | 20 € | 10% |
| 2022 | 60 € | - | 0 € | 0 € | 1 |