| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 843 629 € | - | - | - | - | - | - | 1 677 484 € | 166 145 € | 55 € | 5040 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 161 050 € | 0 € | 161 050 € | - | 0 € | 161 050 € |
| 2023 | 1 957 277 € | - | - | - | - | - | - | 1 964 376 € | -7099 € | 66 € | 5820 € | 0 € | 4096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 081 € | 0 € | -17 081 € | - | 0 € | -17 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 845 € | 0 € | 233 608 € | 14 814 € | 275 267 € | 0 € | 0 € | 10 746 € | 10 746 € | 286 013 € | - | 171 600 € | 4940 € | 0 € | 109 473 € | 286 013 € | 286 013 € |
| 2023 | 19 732 € | 0 € | 103 116 € | 100 193 € | 223 041 € | 0 € | 0 € | 19 344 € | 19 344 € | 242 385 € | - | 103 955 € | 190 025 € | 0 € | -51 595 € | 242 385 € | 242 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 630 € | 10.8% | 9630 € | 32 380 € | 11+120% |
| 2023 | 29 850 € | 195.3% | 0 € | 16 990 € | 50% |
| 2022 | 10 110 € | - | 0 € | 9300 € | 5 |