| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 982 € | - | - | - | - | - | - | 39 037 € | 12 945 € | 11 414 € | 1348 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 183 € | 0 € | 183 € | - | 0 € | 183 € |
| 2024 | 64 066 € | - | - | - | - | - | - | 60 119 € | 3947 € | 11 243 € | 1263 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8559 € | 0 € | -8559 € | - | 0 € | -8559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2822 € | 0 € | 944 € | 21 919 € | 25 685 € | 0 € | 0 € | 26 761 € | 26 761 € | 52 446 € | - | 5848 € | 25 775 € | 0 € | 20 823 € | 52 446 € | 52 446 € |
| 2024 | 88 € | 0 € | 0 € | 24 759 € | 24 847 € | 0 € | 0 € | 26 761 € | 26 761 € | 51 608 € | - | 1818 € | 29 150 € | 0 € | 20 640 € | 51 608 € | 51 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 1622.2% | 900 € | 3330 € | 10% |
| 2023 | 450 € | 96.6% | 520 € | 2670 € | 10% |
| 2022 | 13 370 € | - | 540 € | 2550 € | 1 |