| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3218 € | - | - | - | - | - | - | 1771 € | 1447 € | 67 € | 4453 € | 806 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2347 € | 0 € | -2347 € | - | 0 € | -2347 € |
| 2023 | 1860 € | - | - | - | - | - | - | 1769 € | 91 € | 67 € | 2527 € | 353 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2216 € | 0 € | -2216 € | - | 0 € | -2216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 2822 € | 0 € | 2823 € | 0 € | 0 € | 0 € | 0 € | 2823 € | - | 2 € | 0 € | 0 € | 2821 € | 2823 € | 2823 € |
| 2023 | 182 € | 0 € | 5660 € | 0 € | 5842 € | 0 € | 0 € | 0 € | 0 € | 5842 € | - | 668 € | 0 € | 0 € | 5174 € | 5842 € | 5842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 € | 50.0% | 100 € | 120 € | 10% |
| 2023 | 440 € | 51.7% | 150 € | 280 € | 10% |
| 2022 | 290 € | - | 100 € | 190 € | 1 |