| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 652 € | - | - | - | - | - | - | 98 302 € | 16 350 € | 10 632 € | 40 593 € | 509 056 € | 1891 € | 0 € | 0 € | 0 € | - | 3000 € | - | - | 469 290 € | 0 € | 469 290 € | - | 0 € | 469 290 € |
| 2024 | 1 943 090 € | - | - | - | - | - | - | 1 545 776 € | 397 314 € | 9853 € | 34 769 € | 377 € | 2364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 350 705 € | 0 € | 350 705 € | - | 0 € | 350 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 213 437 € | 0 € | 979 321 € | 57 949 € | 1 250 707 € | 0 € | 0 € | 96 427 € | 96 427 € | 1 347 134 € | - | 65 955 € | 172 236 € | 0 € | 1 108 943 € | 1 347 134 € | 1 347 134 € |
| 2024 | 114 234 € | 0 € | 1 117 630 € | 61 338 € | 1 293 202 € | 0 € | 0 € | 76 393 € | 76 393 € | 1 369 595 € | - | 728 911 € | 1031 € | 0 € | 639 653 € | 1 369 595 € | 1 369 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 770 € | 5.6% | 3200 € | 7510 € | 30% |
| 2023 | 14 590 € | 156.9% | 2870 € | 7260 € | 30% |
| 2022 | 5680 € | - | 540 € | 5230 € | 3 |