| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 771 € | - | - | - | - | - | - | 0 € | 206 771 € | 60 971 € | 69 041 € | 0 € | 80 939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4180 € | 0 € | -4180 € | - | 0 € | -4180 € |
| 2023 | 191 070 € | - | - | - | - | - | - | 0 € | 191 070 € | 54 493 € | 63 792 € | 0 € | 67 760 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5025 € | 0 € | 5025 € | - | 0 € | 5025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 034 € | 0 € | 15 271 € | 2484 € | 38 789 € | 0 € | 0 € | 43 683 € | 43 683 € | 82 472 € | - | 17 927 € | 0 € | 0 € | 64 545 € | 82 472 € | 82 472 € |
| 2023 | 25 420 € | 0 € | 13 652 € | 943 € | 40 015 € | 0 € | 0 € | 49 345 € | 49 345 € | 89 360 € | - | 14 347 € | 6288 € | 0 € | 68 725 € | 89 360 € | 89 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 450 € | 12.7% | 20 660 € | 39 600 € | 60% |
| 2023 | 53 650 € | 21.3% | 17 950 € | 35 480 € | 6-14% |
| 2022 | 68 150 € | - | 23 350 € | 44 670 € | 7 |