| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 814 € | - | - | - | - | - | - | 17 544 € | -3730 € | 34 € | 6504 € | 9500 € | 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1188 € | 1 € | -1189 € | - | 0 € | -1189 € |
| 2023 | 14 906 € | - | - | - | - | - | - | 17 001 € | -2095 € | 129 € | 9647 € | 9 € | 151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 013 € | 1 € | -12 014 € | - | 0 € | -12 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 332 € | 0 € | 25 € | 30 161 € | 30 518 € | 0 € | 0 € | 0 € | 0 € | 30 518 € | - | 21 049 € | 0 € | 0 € | 9469 € | 30 518 € | 30 518 € |
| 2023 | 338 € | 0 € | 65 € | 32 153 € | 32 556 € | 0 € | 0 € | 0 € | 0 € | 32 556 € | - | 21 898 € | 0 € | 0 € | 10 658 € | 32 556 € | 32 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9380 € | 1.2% | 1140 € | 6150 € | 30% |
| 2023 | 9490 € | 23.1% | 890 € | 5700 € | 30% |
| 2022 | 7710 € | - | 800 € | 4430 € | 3 |