| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 175 478 € | - | - | - | - | - | - | 996 188 € | 179 290 € | 72 083 € | 87 681 € | 0 € | 898 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 18 614 € | 88 € | 18 526 € | - | 0 € | 18 526 € |
| 2024 | 1 291 945 € | - | - | - | - | - | - | 1 098 888 € | 193 057 € | 71 209 € | 79 192 € | 496 € | 1080 € | 0 € | 0 € | 0 € | - | 1368 € | - | - | 40 704 € | 125 € | 40 579 € | - | 0 € | 40 579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 492 € | 0 € | 34 885 € | 316 361 € | 429 738 € | 0 € | 96 662 € | 103 543 € | 200 205 € | 629 943 € | - | 218 976 € | 558 € | 0 € | 410 409 € | 629 943 € | 629 943 € |
| 2024 | 56 414 € | 0 € | 40 636 € | 257 584 € | 354 634 € | 0 € | 96 662 € | 116 189 € | 212 851 € | 567 485 € | - | 175 602 € | 0 € | 0 € | 391 883 € | 567 485 € | 567 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 305 630 € | 3.0% | 27 390 € | 57 580 € | 9+13% |
| 2023 | 315 150 € | 7.5% | 26 500 € | 57 370 € | 80% |
| 2022 | 293 170 € | - | 19 800 € | 45 630 € | 8 |