| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 042 980 € | - | - | - | - | - | - | 1 016 255 € | 26 725 € | 9611 € | 15 076 € | 1344 € | 2856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 526 € | 110 € | 416 € | - | 0 € | 416 € |
| 2023 | 1 080 103 € | - | - | - | - | - | - | 1 043 512 € | 36 591 € | 7931 € | 19 179 € | 13 487 € | 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 510 € | 0 € | 22 510 € | - | 0 € | 22 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 280 € | 0 € | 16 355 € | 80 974 € | 145 609 € | 0 € | 0 € | 60 480 € | 60 480 € | 206 089 € | - | 81 614 € | 0 € | 0 € | 124 475 € | 206 089 € | 206 089 € |
| 2023 | 39 670 € | 0 € | 4201 € | 73 908 € | 117 779 € | 0 € | 0 € | 72 424 € | 72 424 € | 190 203 € | - | 66 144 € | 0 € | 0 € | 124 059 € | 190 203 € | 190 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 710 € | 7.9% | 12 500 € | 47 770 € | 19-5% |
| 2023 | 94 290 € | 14.3% | 8090 € | 48 330 € | 20-5% |
| 2022 | 110 050 € | - | 7740 € | 38 850 € | 21 |