| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 174 € | - | - | - | - | - | - | 41 283 € | 4891 € | 1308 € | 7297 € | 45 € | 9647 € | 0 € | 0 € | 0 € | - | 30 623 € | - | - | -43 939 € | 24 € | -43 963 € | - | 0 € | -43 963 € |
| 2024 | 115 041 € | - | - | - | - | - | - | 50 359 € | 64 682 € | 36 € | 15 236 € | 0 € | 6856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 554 € | 78 € | 42 476 € | - | 0 € | 42 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 368 € | 0 € | 15 888 € | 2118 € | 45 374 € | 0 € | 0 € | 262 964 € | 262 964 € | 308 338 € | - | 66 946 € | 90 723 € | 0 € | 150 669 € | 308 338 € | 308 338 € |
| 2024 | 8125 € | 0 € | 14 487 € | 2143 € | 24 755 € | 0 € | 0 € | 278 996 € | 278 996 € | 303 751 € | - | 109 119 € | 0 € | 0 € | 194 632 € | 303 751 € | 303 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 73.0% | 1900 € | 3430 € | 20% |
| 2023 | 29 480 € | 35.1% | 2030 € | 3760 € | 2-33% |
| 2022 | 21 820 € | - | 2210 € | 4740 € | 3 |