| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 251 500 € | - | - | - | - | - | - | 229 923 € | 21 577 € | 500 € | 13 627 € | 290 € | 6426 € | 0 € | 0 € | 0 € | - | 59 € | - | - | 1255 € | 0 € | 1255 € | - | 0 € | 1255 € |
| 2024 | 237 604 € | - | - | - | - | - | - | 217 845 € | 19 759 € | 0 € | 12 804 € | 0 € | 16 523 € | 0 € | 0 € | 625 € | - | 97 € | - | - | -9040 € | 0 € | -9040 € | - | 0 € | -9040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8458 € | 0 € | 15 130 € | 40 051 € | 63 639 € | 0 € | 0 € | 0 € | 0 € | 63 639 € | - | 54 893 € | 0 € | 0 € | 8746 € | 63 639 € | 63 639 € |
| 2024 | 2173 € | 0 € | 8740 € | 40 232 € | 51 145 € | 0 € | 0 € | 0 € | 0 € | 51 145 € | - | 43 654 € | 0 € | 0 € | 7491 € | 51 145 € | 51 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 330 € | 24.7% | 7710 € | 13 830 € | 40% |
| 2023 | 21 910 € | 3.8% | 5770 € | 11 270 € | 40% |
| 2022 | 21 100 € | - | 5310 € | 10 710 € | 4 |