| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 510 € | - | - | - | - | - | - | 88 604 € | -43 094 € | 537 € | 1643 € | 0 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 478 € | 0 € | -45 478 € | - | 0 € | -45 478 € |
| 2023 | 32 134 € | - | - | - | - | - | - | 83 866 € | -51 732 € | 356 € | 1829 € | 11 750 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 406 € | 0 € | -42 406 € | - | 0 € | -42 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 434 € | 0 € | 32 199 € | 34 163 € | 82 796 € | 0 € | 0 € | 427 € | 427 € | 83 223 € | - | 1393 € | 0 € | 0 € | 81 830 € | 83 223 € | 83 223 € |
| 2023 | 58 396 € | 0 € | 2382 € | 98 584 € | 159 362 € | 0 € | 0 € | 996 € | 996 € | 160 358 € | - | 5550 € | 0 € | 0 € | 154 808 € | 160 358 € | 160 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 340 € | 36.1% | 6840 € | 5870 € | 3-25% |
| 2023 | 12 740 € | 1.3% | 1440 € | 7020 € | 40% |
| 2022 | 12 580 € | - | 1610 € | 6830 € | 4 |