| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 771 087 € | 0 € | 0 € | 10 000 € | 160 033 € | 90 966 € | 18 993 € | - | - | - | - | - | 514 947 € | 0 € | 0 € | 0 € | - | 8682 € | - | - | -12 534 € | 0 € | -12 534 € | - | 0 € | -12 534 € |
| 2023 | 1 384 333 € | 0 € | 0 € | 32 000 € | 307 660 € | 111 958 € | 0 € | - | - | - | - | - | 1 005 580 € | 0 € | 0 € | 0 € | - | 12 025 € | - | - | -20 890 € | 0 € | -20 890 € | - | 0 € | -20 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 208 € | 0 € | 301 034 € | 17 355 € | 318 597 € | 0 € | 0 € | 35 483 € | 35 483 € | 354 080 € | - | 255 450 € | 0 € | 0 € | 98 630 € | 354 080 € | 354 080 € |
| 2023 | 6333 € | 0 € | 257 001 € | 17 510 € | 280 844 € | 0 € | 0 € | 54 477 € | 54 477 € | 335 321 € | - | 206 508 € | 17 649 € | 0 € | 111 164 € | 335 321 € | 335 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 220 € | 175.7% | 7540 € | 18 250 € | 11-8% |
| 2023 | 8060 € | 123.9% | 10 940 € | 37 580 € | 120% |
| 2022 | 3600 € | - | 5320 € | 26 990 € | 12 |