| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 009 867 € | - | - | - | - | - | - | 945 744 € | 64 123 € | 12 029 € | 253 696 € | 7615 € | 21 441 € | 0 € | 0 € | 2180 € | - | 0 € | - | - | -213 248 € | 6258 € | -219 506 € | - | 0 € | -219 506 € |
| 2023 | 1 538 728 € | - | - | - | - | - | - | 1 070 273 € | 468 455 € | 8848 € | 255 860 € | 64 012 € | 9537 € | 0 € | 0 € | 11 € | - | 460 € | - | - | 257 773 € | 2400 € | 255 373 € | - | 0 € | 255 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 931 € | 0 € | 285 252 € | 4880 € | 466 063 € | 2 087 164 € | 0 € | 2 422 113 € | 4 509 277 € | 4 975 340 € | - | 117 948 € | 0 € | 0 € | 4 857 392 € | 4 975 340 € | 4 975 340 € |
| 2023 | 330 683 € | 0 € | 271 612 € | 2007 € | 604 302 € | 2 093 034 € | 0 € | 2 509 494 € | 4 602 528 € | 5 206 830 € | - | 129 932 € | 0 € | 0 € | 5 076 898 € | 5 206 830 € | 5 206 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 259 140 € | 21.2% | 68 480 € | 131 530 € | 23+5% |
| 2023 | 213 770 € | 15.9% | 65 550 € | 125 960 € | 22-4% |
| 2022 | 254 330 € | - | 67 000 € | 124 630 € | 23 |