| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 201 527 € | - | - | - | - | - | - | 72 228 € | 129 299 € | 112 043 € | 0 € | 0 € | 669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 587 € | 27 € | 16 560 € | - | 0 € | 16 560 € |
| 2024 | 175 673 € | - | - | - | - | - | - | 60 595 € | 115 078 € | 121 121 € | 0 € | 2 € | 959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7000 € | 1305 € | -8305 € | - | 0 € | -8305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 046 € | 0 € | 1373 € | 5833 € | 31 252 € | 0 € | 250 € | 28 040 € | 28 290 € | 59 542 € | - | 10 025 € | 0 € | 0 € | 49 517 € | 59 542 € | 59 542 € |
| 2024 | 6002 € | 0 € | 293 € | 2295 € | 8590 € | 0 € | 85 € | 28 618 € | 28 703 € | 37 293 € | - | 4336 € | 0 € | 0 € | 32 957 € | 37 293 € | 37 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 080 € | 5.9% | 7310 € | 24 020 € | 10+11% |
| 2023 | 48 250 € | 57.7% | 5450 € | 20 190 € | 9+13% |
| 2022 | 30 590 € | - | 4030 € | 13 310 € | 8 |