| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 569 € | - | - | - | - | - | - | 47 726 € | 9843 € | 0 € | 0 € | 168 € | 7826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2185 € | 0 € | 2185 € | - | 0 € | 2185 € |
| 2023 | 56 564 € | - | - | - | - | - | - | 46 973 € | 9591 € | 0 € | 0 € | 3464 € | 8432 € | 0 € | 0 € | 35 291 € | - | 0 € | - | - | 39 914 € | 0 € | 39 914 € | - | 0 € | 39 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 153 € | 114 328 € | 5887 € | 3019 € | 141 387 € | 0 € | 0 € | 300 157 € | 300 157 € | 441 544 € | - | 23 982 € | 0 € | 0 € | 417 562 € | 441 544 € | 441 544 € |
| 2023 | 20 004 € | 114 328 € | 3229 € | 3019 € | 140 580 € | 0 € | 0 € | 299 359 € | 299 359 € | 439 939 € | - | 7803 € | 0 € | 0 € | 432 136 € | 439 939 € | 439 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 300 € | 14.9% | 4080 € | 7690 € | 50% |
| 2023 | 23 860 € | 33.9% | 7380 € | 6660 € | 50% |
| 2022 | 17 820 € | - | 2890 € | 5820 € | 5 |