| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 972 651 € | - | - | - | - | - | - | 2 748 307 € | 224 344 € | 0 € | 84 309 € | 44 € | 0 € | 0 € | 0 € | 0 € | - | 500 € | - | - | 139 579 € | 25 000 € | 114 579 € | - | 0 € | 114 579 € |
| 2023 | 4 919 426 € | - | - | - | - | - | - | 4 090 871 € | 828 555 € | 859 € | 104 448 € | 0 € | 15 170 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 708 067 € | 78 749 € | 629 318 € | - | 0 € | 629 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 797 € | 0 € | 1 577 456 € | 361 926 € | 2 036 179 € | 0 € | 0 € | 53 283 € | 53 283 € | 2 089 462 € | - | 1 023 412 € | 8102 € | 0 € | 1 057 948 € | 2 089 462 € | 2 089 462 € |
| 2023 | 27 313 € | 0 € | 1 647 827 € | 240 617 € | 1 915 757 € | 0 € | 0 € | 18 572 € | 18 572 € | 1 934 329 € | - | 887 442 € | 3518 € | 0 € | 1 043 369 € | 1 934 329 € | 1 934 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 585 490 € | 52.4% | 180 400 € | 325 900 € | 44+5% |
| 2023 | 384 240 € | 17.4% | 131 720 € | 252 130 € | 420% |
| 2022 | 327 180 € | - | 109 450 € | 217 280 € | 42 |