| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9282 € | - | - | - | - | - | - | 0 € | 9282 € | 7501 € | 137 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 1643 € | 0 € | 1643 € | - | 0 € | 1643 € |
| 2024 | 9009 € | - | - | - | - | - | - | 0 € | 9009 € | 7566 € | 606 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 837 € | 0 € | 837 € | - | 0 € | 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 541 € | 0 € | 0 € | 1765 € | 2306 € | 0 € | 0 € | 14 291 € | 14 291 € | 16 597 € | - | 3854 € | 24 997 € | 176 € | -12 430 € | 16 597 € | 16 421 € |
| 2024 | 150 € | 0 € | 11 € | 1766 € | 1927 € | 0 € | 0 € | 14 291 € | 14 291 € | 16 218 € | - | 3618 € | 26 497 € | 176 € | -14 073 € | 16 218 € | 16 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1630 € | 3.2% | 50 € | 80 € | 10% |
| 2023 | 1580 € | 3.1% | 50 € | 80 € | 10% |
| 2022 | 1630 € | - | 60 € | 100 € | 1 |