| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 553 € | - | - | - | - | - | - | 53 187 € | 50 366 € | 0 € | 22 406 € | 124 € | 3470 € | 0 € | 0 € | 151 € | - | 0 € | - | - | 24 765 € | 0 € | 24 765 € | - | 0 € | 24 765 € |
| 2023 | 114 863 € | - | - | - | - | - | - | 104 706 € | 10 157 € | 0 € | 21 757 € | 32 923 € | 3472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 851 € | 0 € | 17 851 € | - | 0 € | 17 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 680 € | 0 € | 17 478 € | 145 € | 91 303 € | 0 € | 0 € | 190 231 € | 190 231 € | 281 534 € | - | 14 400 € | 0 € | 0 € | 267 134 € | 281 534 € | 281 534 € |
| 2023 | 85 091 € | 0 € | 17 724 € | 262 € | 103 077 € | 0 € | 0 € | 166 865 € | 166 865 € | 269 942 € | - | 11 948 € | 0 € | 0 € | 257 994 € | 269 942 € | 269 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 750 € | 9.7% | 8000 € | 7830 € | 40% |
| 2023 | 26 200 € | 11.6% | 7800 € | 7620 € | 4+33% |
| 2022 | 23 480 € | - | 7140 € | 6550 € | 3 |