| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 506 € | - | - | - | - | - | - | 60 537 € | 2969 € | 0 € | 13 812 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1712 € | - | - | -12 555 € | 0 € | -12 555 € | - | 0 € | -12 555 € |
| 2023 | 53 152 € | - | - | - | - | - | - | 42 176 € | 10 976 € | 0 € | 18 612 € | 0 € | 294 € | 0 € | 0 € | 0 € | - | 68 € | - | - | -7998 € | 0 € | -7998 € | - | 0 € | -7998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 7707 € | 0 € | 7707 € | 0 € | 0 € | 3984 € | 3984 € | 11 691 € | - | 8331 € | 14 131 € | 0 € | -10 771 € | 11 691 € | 11 691 € |
| 2023 | 10 € | 0 € | 6126 € | 0 € | 6136 € | 1440 € | 0 € | 5343 € | 6783 € | 12 919 € | - | 11 134 € | 0 € | 0 € | 1785 € | 12 919 € | 12 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 640 € | 44.4% | 2940 € | 6800 € | 50% |
| 2023 | 22 720 € | 21.2% | 4950 € | 9320 € | 50% |
| 2022 | 18 740 € | - | 4310 € | 8850 € | 5 |