| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 300 € | - | - | - | - | - | - | 42 191 € | -7891 € | 43 € | 688 € | 6270 € | 774 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -3128 € | 0 € | -3128 € | - | 0 € | -3128 € |
| 2023 | 34 555 € | - | - | - | - | - | - | 37 312 € | -2757 € | 52 € | 708 € | 25 635 € | 3326 € | 0 € | 0 € | 4 € | - | 9 € | - | - | 18 787 € | 0 € | 18 787 € | - | 0 € | 18 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 102 € | 0 € | 1675 € | 769 € | 22 546 € | 0 € | 0 € | 7114 € | 7114 € | 29 660 € | - | 3487 € | 6000 € | 0 € | 20 173 € | 29 660 € | 29 660 € |
| 2023 | 21 858 € | 0 € | 2836 € | 653 € | 25 347 € | 0 € | 0 € | 7114 € | 7114 € | 32 461 € | - | 3160 € | 6000 € | 0 € | 23 301 € | 32 461 € | 32 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7220 € | 11.4% | 2110 € | 5100 € | 30% |
| 2023 | 6480 € | 24.9% | 1760 € | 4710 € | 30% |
| 2022 | 5190 € | - | 860 € | 4320 € | 3 |