| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 113 € | - | - | - | - | - | - | 127 959 € | 16 154 € | 0 € | 15 190 € | 1295 € | 0 € | 0 € | 0 € | 25 € | - | 2717 € | - | - | -433 € | 0 € | -433 € | - | 0 € | -433 € |
| 2023 | 152 210 € | - | - | - | - | - | - | 123 649 € | 28 561 € | 0 € | 14 222 € | 1729 € | 343 € | 0 € | 0 € | 0 € | - | 389 € | - | - | 15 336 € | 0 € | 15 336 € | - | 0 € | 15 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4236 € | 0 € | 16 175 € | 0 € | 20 411 € | 2277 € | 0 € | 30 392 € | 32 669 € | 53 080 € | - | 48 524 € | 3799 € | 0 € | 757 € | 53 080 € | 53 080 € |
| 2023 | 725 € | 0 € | 10 679 € | 0 € | 11 404 € | 2277 € | 0 € | 30 392 € | 32 669 € | 44 073 € | - | 39 084 € | 3799 € | 0 € | 1190 € | 44 073 € | 44 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 000 € | 33.5% | 3950 € | 10 240 € | 70% |
| 2023 | 36 090 € | 20.2% | 5470 € | 14 010 € | 70% |
| 2022 | 30 020 € | - | 5860 € | 12 780 € | 7 |