| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 904 881 € | - | - | - | - | - | - | 2 567 041 € | 337 840 € | 144 560 € | 162 136 € | 3582 € | 834 € | 0 € | 0 € | 0 € | - | 775 € | - | - | 33 117 € | 0 € | 33 117 € | - | 0 € | 33 117 € |
| 2023 | 2 820 201 € | - | - | - | - | - | - | 2 367 451 € | 452 750 € | 112 311 € | 140 799 € | 0 € | 70 361 € | 0 € | 3677 € | 0 € | - | 1309 € | - | - | 131 647 € | 0 € | 131 647 € | - | 0 € | 135 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 349 649 € | 0 € | 1 109 776 € | 1 621 588 € | 3 081 013 € | 0 € | 0 € | 108 538 € | 108 538 € | 3 189 551 € | - | 695 138 € | 0 € | 0 € | 2 494 413 € | 3 189 551 € | 3 189 551 € |
| 2023 | 424 452 € | 0 € | 890 610 € | 1 711 246 € | 3 026 308 € | 0 € | 0 € | 159 648 € | 159 648 € | 3 185 956 € | - | 718 623 € | 6037 € | 0 € | 2 461 296 € | 3 185 956 € | 3 185 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 810 € | 44.8% | 78 340 € | 356 600 € | 131+4% |
| 2023 | 276 740 € | 51.6% | 43 260 € | 300 070 € | 126+1% |
| 2022 | 182 520 € | - | 36 080 € | 253 330 € | 125 |