| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9557 € | - | - | - | - | - | - | 6853 € | 2704 € | 0 € | 982 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1712 € | 50 € | 1662 € | - | 0 € | 1662 € |
| 2024 | 13 191 € | - | - | - | - | - | - | 11 941 € | 1250 € | 0 € | 764 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 486 € | 0 € | 486 € | - | 0 € | 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2001 € | 0 € | 911 € | 6042 € | 8954 € | 4684 € | 0 € | 5840 € | 10 524 € | 19 478 € | - | 157 € | 0 € | 0 € | 19 321 € | 19 478 € | 19 478 € |
| 2024 | 2762 € | 0 € | 1396 € | 5429 € | 9587 € | 10 000 € | 0 € | 821 € | 10 821 € | 20 408 € | - | 2749 € | 0 € | 0 € | 17 659 € | 20 408 € | 20 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 € | 74.5% | 0 € | 0 € | - |
| 2023 | 2780 € | 1223.8% | 0 € | 0 € | - |
| 2022 | 210 € | - | 0 € | 0 € | - |