| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 388 € | - | - | - | - | - | - | 124 962 € | -11 574 € | 15 € | 23 421 € | 30 000 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5013 € | 1 € | -5014 € | - | 0 € | -5014 € |
| 2023 | 130 039 € | - | - | - | - | - | - | 116 177 € | 13 862 € | 2270 € | 24 113 € | 82 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 439 € | 0 € | -12 439 € | - | 0 € | -12 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2323 € | 0 € | 3499 € | 200 594 € | 206 416 € | 0 € | 0 € | 1361 € | 1361 € | 207 777 € | - | 24 946 € | 147 317 € | 0 € | 35 514 € | 207 777 € | 207 777 € |
| 2023 | 1700 € | 0 € | 3627 € | 228 988 € | 234 315 € | 0 € | 0 € | 2076 € | 2076 € | 236 391 € | - | 16 896 € | 178 967 € | 0 € | 40 528 € | 236 391 € | 236 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 150 € | 25.1% | 3110 € | 14 940 € | 60% |
| 2023 | 23 310 € | 1.6% | 2430 € | 13 680 € | 6-14% |
| 2022 | 23 690 € | - | 2040 € | 11 990 € | 7 |