| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 674 522 € | - | - | - | - | - | - | 1 963 531 € | -289 009 € | 4287 € | 286 437 € | 114 955 € | 29 731 € | 0 € | 0 € | 0 € | - | 10 861 € | - | - | -505 370 € | 525 € | -505 895 € | - | 0 € | -505 895 € |
| 2022 | 1 518 951 € | - | - | - | - | - | - | 1 658 048 € | -139 097 € | 7374 € | 269 067 € | 687 625 € | 19 835 € | 0 € | 0 € | 802 € | - | 6580 € | - | - | 246 474 € | 1215 € | 245 259 € | - | 0 € | 245 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 56 676 € | 0 € | 246 413 € | 608 878 € | 911 967 € | 39 463 € | 0 € | 989 461 € | 1 028 924 € | 1 940 891 € | - | 489 007 € | 2 290 339 € | 0 € | -838 455 € | 1 940 891 € | 1 940 891 € |
| 2022 | 8763 € | 0 € | 654 800 € | 637 970 € | 1 301 533 € | 39 463 € | 0 € | 1 079 832 € | 1 119 295 € | 2 420 828 € | - | 746 049 € | 2 007 339 € | 0 € | -332 560 € | 2 420 828 € | 2 420 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 236 320 € | 39.8% | 78 990 € | 163 100 € | 41-16% |
| 2023 | 392 320 € | 1.0% | 125 480 € | 233 830 € | 490% |
| 2022 | 396 400 € | - | 117 490 € | 257 040 € | 49 |