| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 746 128 € | - | - | - | - | - | - | 592 030 € | 154 098 € | 0 € | 38 389 € | 19 983 € | 2043 € | 0 € | 0 € | 393 € | - | 0 € | - | - | 134 042 € | 51 050 € | 82 992 € | - | 0 € | 82 992 € |
| 2024 | 792 828 € | - | - | - | - | - | - | 587 656 € | 205 172 € | 0 € | 36 884 € | 20 023 € | 945 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 366 € | 232 € | 187 134 € | - | 0 € | 187 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 179 265 € | 0 € | 1 292 131 € | 6050 € | 1 477 446 € | 0 € | 0 € | 2 972 761 € | 2 972 761 € | 4 450 207 € | - | 79 584 € | 108 583 € | 0 € | 4 262 040 € | 4 450 207 € | 4 450 207 € |
| 2024 | 112 475 € | 0 € | 1 150 564 € | 2601 € | 1 265 640 € | 369 947 € | 0 € | 2 963 557 € | 3 333 504 € | 4 599 144 € | - | 85 214 € | 114 973 € | 0 € | 4 398 957 € | 4 599 144 € | 4 599 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 529 910 € | 131.6% | 27 690 € | 45 200 € | 14-13% |
| 2023 | 228 810 € | 18.7% | 74 010 € | 44 310 € | 16-6% |
| 2022 | 192 690 € | - | 28 400 € | 49 200 € | 17 |