| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 609 912 € | - | - | - | - | - | - | 615 021 € | -5109 € | 1139 € | 69 143 € | 8822 € | 3817 € | 0 € | 0 € | 0 € | - | 9842 € | - | - | -80 228 € | 3059 € | -83 287 € | - | 0 € | -83 287 € |
| 2023 | 667 534 € | - | - | - | - | - | - | 681 547 € | -14 013 € | 936 € | 65 185 € | 1179 € | 3728 € | 0 € | 0 € | 0 € | - | 10 063 € | - | - | -92 746 € | 2831 € | -95 577 € | - | 0 € | -95 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7919 € | 0 € | 108 022 € | 178 814 € | 294 755 € | 70 000 € | 0 € | 3083 € | 73 083 € | 367 838 € | - | 143 902 € | 104 269 € | 0 € | 119 667 € | 367 838 € | 367 838 € |
| 2023 | 9937 € | 0 € | 97 153 € | 236 128 € | 343 218 € | 70 000 € | 0 € | 5342 € | 75 342 € | 418 560 € | - | 88 049 € | 127 557 € | 0 € | 202 954 € | 418 560 € | 418 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 170 € | 29.9% | 17 480 € | 55 270 € | 17-26% |
| 2023 | 98 620 € | 0.0% | 21 300 € | 72 000 € | 23-26% |
| 2022 | 98 660 € | - | 22 740 € | 81 520 € | 31 |