| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 373 743 € | - | - | - | - | - | - | 1 231 240 € | 142 503 € | 2259 € | 96 437 € | 866 € | 10 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 967 € | 0 € | 33 967 € | - | 0 € | 33 967 € |
| 2023 | 1 239 199 € | - | - | - | - | - | - | 1 100 929 € | 138 270 € | 16 037 € | 78 598 € | 5710 € | 3756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 589 € | 0 € | 45 589 € | - | 0 € | 45 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 154 € | 0 € | 116 674 € | 10 810 € | 220 638 € | 0 € | 0 € | 200 217 € | 200 217 € | 420 855 € | - | 124 980 € | 0 € | 0 € | 295 875 € | 420 855 € | 420 855 € |
| 2023 | 131 771 € | 0 € | 31 381 € | 12 950 € | 176 102 € | 0 € | 11 € | 211 092 € | 211 103 € | 387 205 € | - | 125 297 € | 0 € | 0 € | 261 908 € | 387 205 € | 387 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 409 010 € | 22.4% | 71 030 € | 176 090 € | 49+4% |
| 2023 | 334 270 € | 17.0% | 52 880 € | 145 410 € | 47-6% |
| 2022 | 285 670 € | - | 34 600 € | 130 630 € | 50 |