| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 989 € | - | - | - | - | - | - | 18 994 € | 995 € | 0 € | 720 € | 795 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 913 € | 0 € | 913 € | - | 0 € | 913 € |
| 2024 | 17 540 € | - | - | - | - | - | - | 20 074 € | -2534 € | 0 € | 720 € | 525 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2927 € | 0 € | -2927 € | - | 0 € | -2927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1826 € | 0 € | 84 € | 0 € | 1910 € | 0 € | 0 € | 0 € | 0 € | 1910 € | - | 4799 € | 0 € | 0 € | -2889 € | 1910 € | 1910 € |
| 2024 | 910 € | 0 € | 2 € | 0 € | 912 € | 0 € | 0 € | 0 € | 0 € | 912 € | - | 4714 € | 0 € | 0 € | -3802 € | 912 € | 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4190 € | 37.4% | 1630 € | 2560 € | 10% |
| 2023 | 3050 € | 45.2% | 1390 € | 1650 € | 10% |
| 2022 | 2100 € | - | 1060 € | 1030 € | 1 |