| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 752 341 € | - | - | - | - | - | - | 744 011 € | 8330 € | 8118 € | 10 227 € | 118 195 € | 20 922 € | 0 € | 0 € | 0 € | - | 450 € | - | - | 86 808 € | 0 € | 86 808 € | - | 0 € | 86 808 € |
| 2020 | 480 238 € | - | - | - | - | - | - | 449 023 € | 31 215 € | 3384 € | 9583 € | 681 554 € | 54 915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 644 887 € | 0 € | 644 887 € | - | 0 € | 644 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 28 711 € | 0 € | 25 770 € | 8514 € | 62 995 € | 0 € | 0 € | 1 140 773 € | 1 140 773 € | 1 203 768 € | - | 151 545 € | 787 144 € | 18 733 € | 246 346 € | 1 203 768 € | 1 185 035 € |
| 2020 | 41 473 € | 0 € | 46 470 € | 10 512 € | 98 455 € | 0 € | 0 € | 1 205 380 € | 1 205 380 € | 1 303 835 € | - | 102 289 € | 1 004 195 € | 37 813 € | 159 538 € | 1 303 835 € | 1 266 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 080 € | 14.2% | 27 710 € | 72 100 € | 27-25% |
| 2023 | 286 740 € | 2.7% | 48 330 € | 91 970 € | 36-22% |
| 2022 | 294 680 € | - | 42 570 € | 98 420 € | 46 |