| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 301 € | - | - | - | - | - | - | 266 297 € | -996 € | 0 € | 3669 € | 5770 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1105 € | 0 € | 1105 € | - | 0 € | 1105 € |
| 2023 | 271 091 € | - | - | - | - | - | - | 272 759 € | -1668 € | 0 € | 3251 € | 6193 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1274 € | 0 € | 1274 € | - | 0 € | 1274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2010 € | 0 € | 931 € | 31 670 € | 34 611 € | 0 € | 0 € | 1016 € | 1016 € | 35 627 € | - | 27 772 € | 0 € | 0 € | 7855 € | 35 627 € | 35 627 € |
| 2023 | 1043 € | 0 € | 854 € | 24 603 € | 26 500 € | 0 € | 0 € | 0 € | 0 € | 26 500 € | - | 19 750 € | 0 € | 0 € | 6750 € | 26 500 € | 26 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 090 € | 28.1% | 1190 € | 10 210 € | 40% |
| 2023 | 11 780 € | 10.9% | 440 € | 8400 € | 40% |
| 2022 | 10 620 € | - | 280 € | 7950 € | 4 |