| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 985 319 € | - | - | - | - | - | - | 1 112 338 € | -127 019 € | 5805 € | 131 708 € | 0 € | 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -265 039 € | 1000 € | -266 039 € | - | 0 € | -266 039 € |
| 2023 | 1 238 384 € | - | - | - | - | - | - | 1 047 272 € | 191 112 € | 9159 € | 108 202 € | 0 € | 1038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 713 € | 0 € | 72 713 € | - | 0 € | 72 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 093 € | 0 € | 303 179 € | 152 273 € | 482 545 € | 0 € | 0 € | 15 089 € | 15 089 € | 497 634 € | - | 127 426 € | 38 531 € | 0 € | 331 677 € | 497 634 € | 497 634 € |
| 2023 | 9970 € | 0 € | 372 573 € | 413 235 € | 795 778 € | 0 € | 0 € | 34 628 € | 34 628 € | 830 406 € | - | 190 159 € | 38 531 € | 0 € | 601 716 € | 830 406 € | 830 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 990 € | 47.2% | 25 700 € | 173 660 € | 65-7% |
| 2023 | 118 200 € | 81.2% | 16 270 € | 155 400 € | 70-3% |
| 2022 | 65 230 € | - | 16 790 € | 133 640 € | 72 |