| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 628 506 € | - | - | - | - | - | - | 594 480 € | 34 026 € | 53 455 € | 91 050 € | 97 € | 92 € | 0 € | 0 € | 0 € | - | 971 € | - | - | -111 445 € | 19 € | -111 464 € | - | 0 € | -111 464 € |
| 2023 | 778 020 € | - | - | - | - | - | - | 636 790 € | 141 230 € | 125 916 € | 100 883 € | 47 € | 396 € | 0 € | 0 € | 0 € | - | 534 € | - | - | -86 452 € | 99 € | -86 551 € | - | 0 € | -86 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7420 € | 0 € | 37 461 € | 137 941 € | 182 822 € | 0 € | 607 € | 7725 € | 8332 € | 191 154 € | - | 483 968 € | 0 € | 0 € | -292 814 € | 191 154 € | 191 154 € |
| 2023 | 24 062 € | 0 € | 40 834 € | 180 069 € | 244 965 € | 0 € | 913 € | 10 428 € | 11 341 € | 256 306 € | - | 437 656 € | 0 € | 0 € | -181 350 € | 256 306 € | 256 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 151 670 € | 10.8% | 30 460 € | 73 910 € | 17-15% |
| 2023 | 170 110 € | 11.9% | 30 320 € | 79 580 € | 20-5% |
| 2022 | 152 070 € | - | 27 090 € | 76 300 € | 21 |