| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 137 € | - | - | - | - | - | - | 12 092 € | 4045 € | 5234 € | 0 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1375 € | 0 € | -1375 € | - | 0 € | -1375 € |
| 2024 | 16 645 € | - | - | - | - | - | - | 11 369 € | 5276 € | 4180 € | 0 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 910 € | 0 € | 910 € | - | 0 € | 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 273 € | 0 € | 0 € | 0 € | 273 € | 0 € | 0 € | 0 € | 0 € | 273 € | - | 988 € | 0 € | 0 € | -715 € | 273 € | 273 € |
| 2024 | 1616 € | 0 € | 0 € | 0 € | 1616 € | 0 € | 0 € | 0 € | 0 € | 1616 € | - | 956 € | 0 € | 0 € | 660 € | 1616 € | 1616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 17.0% | 800 € | 3090 € | 30% |
| 2023 | 4700 € | 48.7% | 1180 € | 3500 € | 30% |
| 2022 | 3160 € | - | 600 € | 2550 € | 3 |