| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3788 € | - | - | - | - | - | - | 54 906 € | -51 118 € | 0 € | 5689 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 816 € | 6674 € | -63 490 € | - | 0 € | -63 490 € |
| 2023 | 235 499 € | - | - | - | - | - | - | 176 657 € | 58 842 € | 0 € | 5837 € | 4509 € | 609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 905 € | 15 300 € | 41 605 € | - | 0 € | 41 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 874 € | 0 € | 176 € | 1222 € | 27 272 € | 0 € | 356 € | 90 202 € | 90 558 € | 117 830 € | - | 5378 € | 0 € | 0 € | 112 452 € | 117 830 € | 117 830 € |
| 2023 | 92 778 € | 0 € | 21 249 € | 1336 € | 115 363 € | 0 € | 208 € | 92 244 € | 92 452 € | 207 815 € | - | 5179 € | 0 € | 0 € | 202 636 € | 207 815 € | 207 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 480 € | 28.6% | 3330 € | 6100 € | 30% |
| 2023 | 20 270 € | 77.0% | 2780 € | 3940 € | 3-25% |
| 2022 | 11 450 € | - | 3150 € | 4840 € | 4 |