| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 235 099 € | - | - | - | - | - | - | 241 978 € | -6879 € | 0 € | 4596 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 122 € | - | - | -11 629 € | 0 € | -11 629 € | - | 0 € | -11 629 € |
| 2023 | 357 973 € | - | - | - | - | - | - | 314 921 € | 43 052 € | 0 € | 5486 € | 1227 € | 2022 € | 0 € | 0 € | 0 € | - | 379 € | - | - | 36 392 € | 0 € | 36 392 € | - | 0 € | 36 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1474 € | 0 € | 13 733 € | 159 151 € | 174 358 € | 0 € | 0 € | 7185 € | 7185 € | 181 543 € | - | 16 164 € | 104 384 € | 0 € | 60 995 € | 181 543 € | 181 543 € |
| 2023 | 15 230 € | 0 € | 38 734 € | 135 729 € | 189 693 € | 0 € | 0 € | 16 430 € | 16 430 € | 206 123 € | - | 27 115 € | 106 384 € | 0 € | 72 624 € | 206 123 € | 206 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 790 € | 16.1% | 12 540 € | 39 330 € | 15-21% |
| 2023 | 36 680 € | 187.5% | 11 520 € | 50 210 € | 19+12% |
| 2022 | 12 760 € | - | 5310 € | 25 890 € | 17 |