| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 044 € | - | - | - | - | - | - | 11 123 € | 21 921 € | 9113 € | 21 767 € | 18 399 € | 6330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3110 € | 0 € | 3110 € | - | 0 € | 3110 € |
| 2024 | 91 443 € | - | - | - | - | - | - | 5667 € | 85 776 € | 9548 € | 22 922 € | 0 € | 7264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 042 € | 0 € | 46 042 € | - | 0 € | 46 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5419 € | 0 € | 19 322 € | 1395 € | 26 136 € | 0 € | 0 € | 105 510 € | 105 510 € | 131 646 € | - | 2175 € | 180 773 € | 0 € | -51 302 € | 131 646 € | 131 646 € |
| 2024 | 7267 € | 0 € | 19 206 € | 341 € | 26 814 € | 0 € | 0 € | 109 711 € | 109 711 € | 136 525 € | - | 3164 € | 187 773 € | 0 € | -54 412 € | 136 525 € | 136 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 590 € | 23.8% | 2930 € | 5870 € | 10% |
| 2023 | 13 400 € | 80.6% | 2540 € | 5130 € | 10% |
| 2022 | 7420 € | - | 1370 € | 3280 € | 1 |