| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 368 259 € | - | - | - | - | - | - | 2 610 049 € | -1 241 790 € | 112 314 € | 451 465 € | 1 806 292 € | 485 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 190 € | 35 € | 155 € | - | 0 € | 155 € |
| 2024 | 1 138 489 € | - | - | - | - | - | - | 2 381 990 € | -1 243 501 € | 98 616 € | 421 234 € | 1 764 997 € | 223 € | 0 € | 0 € | 0 € | - | 403 € | - | - | 1020 € | 0 € | 1020 € | - | 0 € | 1020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 223 881 € | 0 € | 58 214 € | 246 328 € | 528 423 € | 0 € | 2114 € | 163 578 € | 165 692 € | 694 115 € | - | 600 917 € | 4812 € | 0 € | 88 386 € | 694 115 € | 694 115 € |
| 2024 | 138 050 € | 0 € | 19 179 € | 194 375 € | 351 604 € | 0 € | 3401 € | 178 590 € | 181 991 € | 533 595 € | - | 433 777 € | 11 587 € | 0 € | 88 231 € | 533 595 € | 533 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 771 160 € | 9.7% | 261 490 € | 492 600 € | 1040% |
| 2023 | 702 780 € | 17.8% | 233 420 € | 458 240 € | 104+1% |
| 2022 | 596 570 € | - | 193 300 € | 392 060 € | 103 |