| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 061 € | - | - | - | - | - | - | 163 021 € | -960 € | 0 € | 0 € | 0 € | 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1377 € | 0 € | -1377 € | - | 0 € | -1377 € |
| 2023 | 108 195 € | - | - | - | - | - | - | 110 131 € | -1936 € | 0 € | 0 € | 0 € | 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2205 € | 0 € | -2205 € | - | 0 € | -2205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1088 € | 0 € | 10 695 € | 7575 € | 19 358 € | 0 € | 0 € | 5928 € | 5928 € | 25 286 € | - | 9092 € | 1877 € | 0 € | 14 317 € | 25 286 € | 25 286 € |
| 2023 | 2839 € | 0 € | 11 074 € | 6296 € | 20 209 € | 0 € | 0 € | 8027 € | 8027 € | 28 236 € | - | 10 665 € | 1877 € | 0 € | 15 694 € | 28 236 € | 28 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 820 € | 10.5% | 4780 € | 7030 € | 30% |
| 2023 | 27 720 € | 2.9% | 4980 € | 7430 € | 30% |
| 2022 | 28 560 € | - | 5120 € | 7760 € | 3 |