| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 355 535 € | - | - | - | - | - | - | 224 131 € | 131 404 € | 0 € | 97 412 € | 2808 € | 1730 € | 0 € | 0 € | 350 € | - | 21 703 € | - | - | 13 717 € | 0 € | 13 717 € | - | 0 € | 13 717 € |
| 2024 | 389 253 € | - | - | - | - | - | - | 246 563 € | 142 690 € | 0 € | 92 860 € | 2243 € | 3741 € | 0 € | 0 € | 897 € | - | 31 510 € | - | - | 17 719 € | 0 € | 17 719 € | - | 0 € | 17 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 179 421 € | 0 € | 13 489 € | 1504 € | 194 414 € | 0 € | 0 € | 794 071 € | 794 071 € | 988 485 € | - | 119 489 € | 434 226 € | 0 € | 434 770 € | 988 485 € | 988 485 € |
| 2024 | 122 449 € | 0 € | 38 186 € | 1508 € | 162 143 € | 0 € | 0 € | 874 847 € | 874 847 € | 1 036 990 € | - | 110 124 € | 505 813 € | 0 € | 421 053 € | 1 036 990 € | 1 036 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 980 € | 22.1% | 10 520 € | 17 510 € | 80% |
| 2023 | 66 730 € | 161.5% | 10 290 € | 16 950 € | 8+33% |
| 2022 | 25 520 € | - | 8210 € | 13 990 € | 6 |