| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 450 209 € | - | - | - | - | - | - | 3 285 020 € | 165 189 € | 16 061 € | 21 281 € | 930 € | 191 654 € | 0 € | 0 € | 0 € | - | 8538 € | - | - | -71 415 € | 126 € | -71 541 € | - | 0 € | -71 541 € |
| 2023 | 4 174 633 € | - | - | - | - | - | - | 3 359 796 € | 814 837 € | 41 979 € | 20 468 € | 1512 € | 164 830 € | 0 € | 0 € | 0 € | - | 9627 € | - | - | 579 445 € | 298 € | 579 147 € | - | 0 € | 579 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 919 € | 0 € | 182 167 € | 188 597 € | 584 683 € | 8963 € | 2920 € | 404 484 € | 416 367 € | 1 001 050 € | - | 224 735 € | 53 775 € | 0 € | 722 540 € | 1 001 050 € | 1 001 050 € |
| 2023 | 300 734 € | 0 € | 204 191 € | 304 485 € | 809 410 € | 0 € | 312 € | 410 331 € | 410 643 € | 1 220 053 € | - | 307 897 € | 123 755 € | 0 € | 788 401 € | 1 220 053 € | 1 220 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 422 780 € | 28.7% | 83 470 € | 169 200 € | 360% |
| 2023 | 593 240 € | 24.7% | 69 230 € | 148 290 € | 36+3% |
| 2022 | 475 570 € | - | 47 010 € | 109 040 € | 35 |