| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 119 € | - | - | - | - | - | - | 8136 € | 20 983 € | 18 660 € | 1483 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 840 € | 0 € | 840 € | - | 0 € | 840 € |
| 2024 | 33 613 € | - | - | - | - | - | - | 13 981 € | 19 632 € | 21 746 € | 1439 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3553 € | 0 € | -3553 € | - | 0 € | -3553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5315 € | 0 € | 1472 € | 0 € | 6787 € | 1000 € | 0 € | 90 € | 1090 € | 7877 € | - | 636 € | 0 € | 0 € | 7241 € | 7877 € | 7877 € |
| 2024 | 7281 € | 0 € | 956 € | 0 € | 8237 € | 0 € | 0 € | 358 € | 358 € | 8595 € | - | 1444 € | 0 € | 0 € | 7151 € | 8595 € | 8595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8180 € | 28.0% | 3640 € | 4540 € | 10% |
| 2023 | 6390 € | 13.5% | 2690 € | 3690 € | 10% |
| 2022 | 7390 € | - | 1770 € | 4560 € | 1 |