| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 679 387 € | - | - | - | - | - | - | 399 489 € | 279 898 € | 116 727 € | 21 572 € | 0 € | 27 942 € | 0 € | 0 € | 259 € | - | 2741 € | - | - | 111 175 € | 0 € | 111 175 € | - | 0 € | 111 175 € |
| 2023 | 616 668 € | - | - | - | - | - | - | 440 461 € | 176 207 € | 65 913 € | 19 744 € | 0 € | 18 931 € | 0 € | 0 € | 5161 € | - | 494 € | - | - | 76 286 € | 4 € | 76 282 € | - | 0 € | 76 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 719 € | 0 € | 181 246 € | 0 € | 249 965 € | 0 € | 0 € | 244 695 € | 244 695 € | 494 660 € | - | 89 933 € | 0 € | 0 € | 404 727 € | 494 660 € | 494 660 € |
| 2023 | 33 861 € | 0 € | 71 296 € | 0 € | 105 157 € | 0 € | 0 € | 254 799 € | 254 799 € | 359 956 € | - | 66 404 € | 0 € | 0 € | 293 552 € | 359 956 € | 359 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 260 € | 408.8% | 11 290 € | 27 570 € | 16+23% |
| 2023 | -8180 € | 129.0% | 8340 € | 18 740 € | 13-7% |
| 2022 | 28 180 € | - | 8920 € | 28 960 € | 14 |