| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 401 005 € | - | - | - | - | - | - | 256 028 € | 144 977 € | 32 001 € | 18 000 € | 0 € | 4407 € | 0 € | 0 € | 29 160 € | - | 0 € | - | - | 119 729 € | 0 € | 119 729 € | - | 40 788 € | 78 941 € |
| 2023 | 337 306 € | - | - | - | - | - | - | 245 926 € | 91 380 € | 20 € | 20 653 € | 10 216 € | 0 € | 0 € | 0 € | 9022 € | - | 0 € | - | - | 89 945 € | 0 € | 89 945 € | - | 15 000 € | 74 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 027 485 € | 0 € | 55 555 € | 2209 € | 1 085 249 € | 0 € | 0 € | 3594 € | 3594 € | 1 088 843 € | - | 50 709 € | 0 € | 0 € | 1 038 134 € | 1 088 843 € | 1 088 843 € |
| 2023 | 1 086 681 € | 0 € | 43 731 € | 5488 € | 1 135 900 € | 0 € | 0 € | 4473 € | 4473 € | 1 140 373 € | - | 21 180 € | 0 € | 0 € | 1 119 193 € | 1 140 373 € | 1 140 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 790 € | 73.3% | 28 080 € | 45 810 € | 13+63% |
| 2023 | 41 420 € | 11.2% | 12 370 € | 20 150 € | 8-11% |
| 2022 | 46 660 € | - | 12 880 € | 20 760 € | 9 |